ECOSTYLE ApS

CVR18929007

Nøgletal

Opdateret 27. mar. 2026
Afkastningsgrad
24,8 %
Egenkapitalforrentning
25,5 %
Likviditetsgrad
490,2 %
Soliditetsgrad
76,4 %

Resultat

Regnskabsperiode
Bruttoresultat
52.417.534
Driftsresultat
28.330.529
Finansielle indtægter
204.754
Finansielle omkostninger
41.658
Skat af årets resultat
6.274.081
Årets resultat
22.219.544

Medarbejdere

Regnskabsperiode
Gns. ansatte
20
Personaleomkostninger
23.252.836 kr.

Balance

Regnskabsperiode
Likvider
42.928.864
Kortfristede aktiver
110.558.097
Langfristede aktiver
3.631.484
Aktiver i alt
114.189.581
Egenkapital
87.275.946
Forpligtelser i alt
26.913.635
Kortfristede forpligtelser
22.552.836

Arbejdskapital

Regnskabsperiode
Varebeholdninger
40.597.693
Tilgodehavender fra salg og tjenesteydelser
15.998.150
Andre kortfristede tilgodehavender
371.594
Leverandørgæld
2.231.561

Kapital og udbytte

Regnskabsperiode
Selskabskapital
500.000
Overført resultat
86.775.946

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
601.728
Materielle anlægsaktiver
3.029.756

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The group's activities comprise of marketing and sale of pesticides, biocides and fertilisers of natural origin - mostly allowed to ecological areas. In addition, more product groups has joined assortment in range control of pests with mechanical effect.

Udvikling i aktiviteter og økonomiske forhold

The income statement for the period 01.10.24 - 30.09.25 shows a profit/loss of DKK 22,219,544 against DKK 22,177,246 for the period 01.10.23 - 30.09.24. The balance sheet shows equity of DKK 87,275,946.

The fiscal year 2024/2025 was again another a good year where revenue and result exceeded budget leading to a result on level of year 2023/2024. Investments in previous years and increased interest in our products had positive impact on revenue. A few specific products in the molluscicide range overperformed for the second year in a row to a not predictable level.…

Forventet udvikling

The company expects a profit before tax in the region of DKK 28,500k for the coming year. The expectation of the upcoming period reflect stagnating demand as the market anticipates increased competition, which may limit growth opportunities, but that out investments compensates these factors leading to an almost unchanged result.

Resultat sammenholdt med tidligere forventet udvikling

This year result: All months has overperformed in sale, but has led to substantial sold out situations. The year result delivered is over budget.

Risici og væsentlige forhold

Væsentlige begivenheder efter regnskabsperioden

On 23 December 2025, the Group refinanced its existing financing arrangement with Rabobank. The refinancing consists of a current account credit facility of EUR 7,500k and a long term loan totalling EUR 14,500k. The terms and conditions under the new facility are aligned with those of the previous financing. Management expects that the Group will continue to comply with the financial covenants agreed with Rabobank.

On 27 January 2026, ECOstyle A/S entered into a preliminary lease agreement for new premises that are planned to be constructed during 2026. The lease will become final and effective once the building project is completed and formally handed over to the company. The new premises are expected to be ready for use towards the end of 2026. The annual rent under the new agreement amounts to approximately EUR 540,000, and the lease has a non-cancellable term of 15 years.

These events do not affect the financial statements for the financial year ended 30 September 2025.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

Group:

Guarantee commitmentsThe group has provided a provided a guarantee of DKK 43.638k (50 % of the equity) to a bank for a group enterprise.…

Aktiver stillet til sikkerhed

14.Charges and security

Group:…

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger