PROCON SOLUTION A/S

CVR30600436
Selskabsregnskab

Nøgletal

Opdateret 8. jun. 2026
Afkastningsgrad
23,5 %
Egenkapitalforrentning
34,5 %
Likviditetsgrad
148,3 %
Soliditetsgrad
51,2 %

Resultat

Regnskabsperiode
Bruttoresultat
17.419.595
Driftsresultat
2.511.228
Finansielle indtægter
1.354
Finansielle omkostninger
86.470
Skat af årets resultat
537.683
Årets resultat
1.888.429

Medarbejdere

Regnskabsperiode
Gns. ansatte
16
Personaleomkostninger
13.529.675 kr.

Balance

Regnskabsperiode
Likvider
86.017
Kortfristede aktiver
6.971.106
Langfristede aktiver
3.704.685
Aktiver i alt
10.675.791
Egenkapital
5.469.107
Forpligtelser i alt
5.206.684
Kortfristede forpligtelser
4.700.901

Arbejdskapital

Regnskabsperiode
Tilgodehavender fra salg og tjenesteydelser
5.080.713
Andre kortfristede tilgodehavender
856.540
Leverandørgæld
474.806

Kapital og udbytte

Regnskabsperiode
Selskabskapital
500.000
Overført resultat
1.357.368
Foreslået udbytte
1.000.000

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
208.409
Materielle anlægsaktiver
103.503

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The company's activity is the development, sale and servicing of IT software solutions for travel agencies, mainly in EMEA markets.The product portfolio covers the key parts of the value chain from the customer and consists of the proprietary ProTAS and ProTAS Finance products. The products are considered a leader in the market in terms of quality, functionality and flexibility.The products are sold as complete cloud-based software-as-a-service solutions and are easily integrated with the customers' other IT systemsPerformance during the year and expectations for the year to comeDuring the year the Company has expanded its growing customer base as well as the business volume with existing customers though its cloud-based delivery model. The Company continues to introduce new cloud service…

Risici og væsentlige forhold

Usikkerhed ved indregning eller måling

There has been no uncertainty regarding recognition and measurement in the Annual Report.

Usædvanlige forhold, der påvirker indregning eller måling

The financial position at 31 December 2025 of the Company and the results of the activities and cash flows of the Company for the financial year for 2025 have not been affected by any unusual events.

Væsentlige begivenheder efter regnskabsperioden

No events materially affecting the assessment of the Annual Report have occurred after the balance sheet date.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

Rental and lease obligationsThe Company has entered into an agreement to lease office premises in Albertslund. The lease may be terminated at 1,5 year. The total commitment amounts to TDKK 466.

Other contingent liabilities

The group companies are jointly and severally liable for tax on the jointly taxed incomes etc of the Group. The total amount of corporation tax payable is disclosed in the Annual Report of C.A. Nielsen ApS, which is the management company of the joint taxation purposes. Moreover, the group companies are jointly and severally liable for Danish withholding taxes by way of dividend tax, tax on royalty payments and tax on unearned income. Any subsequent adjustments of corporation taxes and withholding taxes may increase the Company's liability.

Aktiver stillet til sikkerhed

Charges and securityThe following assets have been placed as security with bankers:

Company pledge at TDKK 2,000, providing security on trade receivables as well as other property, plant and equipment at a total carrying amount of:…

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger