SameSystem A/S

CVR31487927

Nøgletal

Opdateret 22. jun. 2026
Afkastningsgrad
-48,5 %
Egenkapitalforrentning
-120 %
Likviditetsgrad
30,7 %
Soliditetsgrad
44,2 %

Resultat

Regnskabsperiode
Bruttoresultat
24.063.419
Driftsresultat
-16.261.354
Finansielle indtægter
1.021.596
Finansielle omkostninger
2.594.580
Årets resultat
-17.778.573

Medarbejdere

Regnskabsperiode
Gns. ansatte
33
Personaleomkostninger
31.566.281 kr.

Balance

Regnskabsperiode
Likvider
120.386
Kortfristede aktiver
5.739.109
Langfristede aktiver
27.791.631
Aktiver i alt
33.530.740
Egenkapital
14.810.156
Forpligtelser i alt
18.720.584
Kortfristede forpligtelser
18.720.584

Arbejdskapital

Regnskabsperiode
Varebeholdninger
46.150
Tilgodehavender fra salg og tjenesteydelser
3.174.481
Andre kortfristede tilgodehavender
138.972
Leverandørgæld
889.723

Kapital og udbytte

Regnskabsperiode
Selskabskapital
845.767
Overført resultat
-34.899.966

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
802.703
Materielle anlægsaktiver
318.634

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

Description of key activities of the companyLike previous years, the activities are IT and software business and related activities.

SameSystem is a Software-as-a-Service (SaaS) company providing a workforce management (WFM) solution.

The SaaS solution fundamentally enables companies to optimise their organisations’ performance by ensuring the right people are at the right place at the right time, so managers and employees can create more sales, lower costs and provide better customer service.

Udvikling i aktiviteter og økonomiske forhold

Significant changes in the company's activities and financial mattersThere have been no significant changes in activities and financial matters.

The gross profit for the year totals DKK 24.063 thousand against DKK 16.684 thousand last year. Profit or loss from ordinary activities after tax totals DKK -17.779 thousand against DKK -12.195 thousand last year. Management considers the net profit or loss for the year as expected.

The parent company has confirmed its intention and ability to provide financial support to the company for a period of at least 12 months from the balance sheet date. On this basis, the company will be able to meet its liabilities as they fall due, and the financial statements have therefore been prepared on a going concern basis.

Risici og væsentlige forhold

Usikkerhed om fortsat drift

1.

Capital structureThe parent company has confirmed its intention and ability to provide financial support to the company for a period of at least 12 months from the balance sheet date. On this basis, the company will be able to meet its liabilities as they fall due, and the financial statements have therefore been prepared on a going concern basis.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

10.Contractual obligations and contingencies, etc.

DKK in thousands…

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger