SAMPLIX ApS

CVR32309321
Selskabsregnskab

Nøgletal

Opdateret 29. jun. 2026
Afkastningsgrad
-127,7 %
Egenkapitalforrentning
–
Likviditetsgrad
51,9 %
Soliditetsgrad
-318,6 %

Resultat

Regnskabsperiode
Bruttoresultat
-659.163
Driftsresultat
-45.787.460
Finansielle indtægter
10.868
Finansielle omkostninger
15.175.234
Skat af årets resultat
-5.500.000
Årets resultat
-55.451.826

Medarbejdere

Regnskabsperiode
Gns. ansatte
27
Personaleomkostninger
21.000.377 kr.

Balance

Regnskabsperiode
Likvider
4.928.528
Kortfristede aktiver
19.426.725
Langfristede aktiver
16.436.750
Aktiver i alt
35.863.475
Egenkapital
-114.256.492
Forpligtelser i alt
150.119.967
Kortfristede forpligtelser
37.440.371

Arbejdskapital

Regnskabsperiode
Varebeholdninger
8.445.845
Tilgodehavender fra salg og tjenesteydelser
142.488
Andre kortfristede tilgodehavender
278.562
Leverandørgæld
1.249.309

Kapital og udbytte

Regnskabsperiode
Selskabskapital
1.237.424
Overført resultat
-125.373.914

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
645.706
Materielle anlægsaktiver
2.087.808

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

Understanding the functional behaviour of individual cells is becoming a cornerstone of next-generation healthcare and drug discovery. In many diseases-including cancer, autoimmune disorders, and infectious diseases-the key to better treatments lies in resolving the functional heterogeneity of cells, something that bulk analysis methods fail to capture.Samplix provides a proprietary platform for high-throughput, functional single-cell analysis. Using advanced microfluidics and droplet technology, we enable researchers to isolate, monitor, and analyse individual cells at unprecedented resolution and scale.Our platform supports a range of applications including:- Therapeutic antibody discovery, where we can screen an unprecedented number of plasma cells in a single experiment-far exceeding …

Udvikling i aktiviteter og økonomiske forhold

The income statement of the Company for 2025 shows a loss of DKK 55,451,826, and at 31 December 2025 the balance sheet of the Company shows a negative equity of DKK 114,256,492.

A Year of Transformation: Advancing from Innovation to Commercialisation…

Risici og væsentlige forhold

Usikkerhed om fortsat drift

Samplix is transitioning its focus from product development to commercial execution, which requires additional funding. No binding agreement has been entered with the shareholders or other regarding additional funds to the continued operations. However, based on discussions with the shareholders and new potential shareholders, management assesses that it will be possible to obtain liquidity to finance the continued operations and consequently the financial statements have been prepared on going concern basis. This indicates a material uncertainty which may give rise to considerable doubts as to whether the Company will be able to continue its operations.

Væsentlige begivenheder efter regnskabsperioden

No events materially affecting the assessment of the Annual Report have occurred after the balance sheet date.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

Rental and lease obligationsLease obligations, period of non-terminability 9 months

1,170,855

1,102,122

Aktiver stillet til sikkerhed

Charges and securityThe following assets have been placed as security with external loansMortgage deed registered toe the mortgagor totalling USD 500k, providing security on patents and company mortgage at a total carrying amount of:

13,703,236

0

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger