WAVEPISTON A/S

CVR35680829
Selskabsregnskab

Nøgletal

Opdateret 2. jun. 2026
Afkastningsgrad
-52,2 %
Egenkapitalforrentning
-65,9 %
Likviditetsgrad
249,7 %
Soliditetsgrad
67,7 %

Resultat

Regnskabsperiode
Bruttoresultat
2.957.900
Driftsresultat
-6.756.916
Finansielle indtægter
137.742
Finansielle omkostninger
5.873
Skat af årets resultat
-839.294
Årets resultat
-5.766.179

Medarbejdere

Regnskabsperiode
Gns. ansatte
10
Personaleomkostninger
8.072.109 kr.

Balance

Regnskabsperiode
Likvider
7.209.162
Kortfristede aktiver
10.438.280
Langfristede aktiver
2.495.050
Aktiver i alt
12.933.330
Egenkapital
8.752.380
Forpligtelser i alt
4.180.950
Kortfristede forpligtelser
4.180.950

Arbejdskapital

Regnskabsperiode
Tilgodehavender fra salg og tjenesteydelser
89.961
Andre kortfristede tilgodehavender
2.117.618
Leverandørgæld
502.434

Kapital og udbytte

Regnskabsperiode
Selskabskapital
1.471.385
Overført resultat
-44.387.720

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
130.024

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

Description of key activities of the companyIn 2025 Wavepiston continued to develop, produce, and invest in innovative renewable energy solutions, with a dedicated focus on wave energy.

We finalised the testing of our full-scale prototype and now have full focus on development and test of the commercial version of the Wavepiston system for the first commercial pilot farm.…

Risici og væsentlige forhold

Usikkerhed om fortsat drift

The annual report has been prepared on the assumption that Wavepiston will continue as a going concern. In May 2026, Wavepiston entered into an agreement with our bank for a credit facility which, together with existing cash resources, is expected to provide sufficient liquidity to finance operations until around October 2026. Wavepiston is currently in discussions with investors regarding additional funding to secure longer term financing. This includes a potential equity investment from a large institutional investor. The completion of this investment is conditional upon the participation of an external tech investor. As of the date of approval of the annual report, no investment agreement has been finalised.

The management has prepared cash flow forecasts and funding plans covering a pe…

Usikkerhed om fortsat drift

1.

Material uncertainty related to going concernThe annual report has been prepared on the assumption that Wavepiston will continue as a going concern. In May 2026, Wavepiston entered into an agreement with our bank for a credit facility which, together with existing cash resources, is expected to provide sufficient liquidity to finance operations until around October 2026. Wavepiston is currently in discussions with investors regarding additional funding to secure longer term financing. This includes a potential equity investment from a large institutional investor. The completion of this investment is conditional upon the participation of an external tech investor. As of the date of approval of the annual report, no investment agreement has been finalised.…

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

5.Contractual obligations and contingencies, etc.

Rent obligation:…

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger