PAS NORMAL STUDIOS ApS

CVR36440473

Nøgletal

Opdateret 4. maj 2026
Afkastningsgrad
10,2 %
Egenkapitalforrentning
7 %
Likviditetsgrad
766,1 %
Soliditetsgrad
86,9 %

Resultat

Regnskabsperiode
Bruttoresultat
63.610.321
Driftsresultat
14.381.079
Finansielle indtægter
274.150
Finansielle omkostninger
3.781.929
Skat af årets resultat
2.292.119
Årets resultat
8.581.181

Medarbejdere

Regnskabsperiode
Gns. ansatte
78
Personaleomkostninger
44.855.115 kr.

Balance

Regnskabsperiode
Likvider
46.723.603
Kortfristede aktiver
129.622.624
Langfristede aktiver
11.542.517
Aktiver i alt
141.165.141
Egenkapital
122.688.526
Forpligtelser i alt
18.476.615
Kortfristede forpligtelser
16.918.709

Arbejdskapital

Regnskabsperiode
Varebeholdninger
56.736.816
Tilgodehavender fra salg og tjenesteydelser
17.165.481
Andre kortfristede tilgodehavender
512.214
Leverandørgæld
11.874.103

Kapital og udbytte

Regnskabsperiode
Selskabskapital
57.175
Overført resultat
121.546.603

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
2.152.933
Materielle anlægsaktiver
5.568.895

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The Group's purpose is to design, develop and sell sports and leisure clothing as well as other clothing items, products and merchandise for sports and leisure use and related businesses.

Udvikling i aktiviteter og økonomiske forhold

The income statement of the Group for 2025 shows a profit of DKK 8,581,181, and on 31 December 2025 the balance sheet of the Group shows an equity of DKK 122,688,526.

Forventet udvikling

The management expects a topline growth of 10-15% compared to 2025.

Resultat sammenholdt med tidligere forventet udvikling

The group's result for the year is not at the level announced in the annual report for 2024, where the expectation was set for a growth in the result before tax of 20% compared to 2024. The board of directors and the executive board acknowledge the year's result, as the market is characterized by a high competition with large discounts from competitors.During the financial year, the group has made significant investments in the company's leadership team, technical platform, including strengthening the organization and investing in product development and marketing. In addition, the group has opened a new subsidiary in China, in addition to the existing ones in Mallorca, Spain, in Copenhagen, Denmark, Munich, Germany and in San Francisco, USA.

Ledelsesberetning (supplerende)

Research and development

Investments have been made in development costs related to the company's growth platform – both within Product Development and internal systems.…

Risici og væsentlige forhold

Usikkerhed ved indregning eller måling

There has been no uncertainty regarding recognition and measurement in the Annual Report.

Usædvanlige forhold, der påvirker indregning eller måling

The financial position at 31 December 2025 of the Group and the results of the activities and cash flows of the Group for the financial year for 2025 have not been affected by any unusual events.

Væsentlige begivenheder efter regnskabsperioden

No events materially affecting the assessment of the Annual Report have occurred after the balance sheet date.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

Rental and lease obligationsLease obligations under operating leases. Total future lease payments:

Within 1 year…

Aktiver stillet til sikkerhed

Charges and securityThe following assets have been placed as security with bankers:

Indemnity letter totaling DKK 6,500,000, providing a corporate lien…

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger