Cortrium ApS

CVR36445335
Selskabsregnskab

Nøgletal

Opdateret 21. maj 2026
Afkastningsgrad
-39,7 %
Egenkapitalforrentning
-100 %
Likviditetsgrad
151,7 %
Soliditetsgrad
45,4 %

Resultat

Regnskabsperiode
Bruttoresultat
11.852.641
Driftsresultat
-20.925.316
Finansielle indtægter
189.924
Skat af årets resultat
-848.885
Årets resultat
-23.885.086

Medarbejdere

Regnskabsperiode
Gns. ansatte
50
Personaleomkostninger
31.018.982 kr.

Balance

Regnskabsperiode
Likvider
5.325.007
Kortfristede aktiver
14.056.508
Langfristede aktiver
38.593.850
Aktiver i alt
52.650.358
Egenkapital
23.893.751
Forpligtelser i alt
28.756.607
Kortfristede forpligtelser
9.268.684

Arbejdskapital

Regnskabsperiode
Varebeholdninger
470.678
Tilgodehavender fra salg og tjenesteydelser
4.349.523
Andre kortfristede tilgodehavender
1.980.990
Leverandørgæld
2.076.118

Kapital og udbytte

Regnskabsperiode
Selskabskapital
4.689.904
Overført resultat
4.101.698

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
19.232.121

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The Company's aim is to pursue business within the development of medical products, services and related ​​activities.

Udvikling i aktiviteter og økonomiske forhold

Description of material changes in activities and finances

The Company's Income Statement of the financial year 1 January 2025 - 31 December 2025 shows a result of ​TDKK -23,885 and the Balance Sheet at 31 December 2025 a balance sheet total of TDKK 52,650 and an equity of ​TDKK 23,894.​​​Management finds the result in accordance with the plan for the year 2025, and is satisfied with the progress and ​development of the company according to the long term plan.

Risici og væsentlige forhold

Væsentlige begivenheder efter regnskabsperioden

The entity has secured a loan that ensures that the company has sufficient liquidity to meet its obligations as they​fall due during the next 12 months from the balance sheet date.​​No other events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report.

Væsentlige begivenheder efter regnskabsperioden

The entity has secured a loan that ensures that the company has sufficient liquidity to meet its obligations as they ​fall due during the next 12 months from the balance sheet date.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

The Entity participates in a Danish joint taxation arrangement where LNZ Holding Zibra ApS serves as the ​administration company. According to the joint taxation provisions ofthe Danish Corporation Tax Act, the Entity ​is therefore liable for income taxes etc for the jointly taxed entities, and for obligations, if any, relating to the ​withholding of tax on interest, royalties and dividend for the jointlytaxed entities. The jointly taxed entities' total ​known net liability under the joint taxation arrangement isdisclosed in the administration company's financial ​statements.

Pantsætninger og sikkerhedsstillelser

12 Assets charged and collateral

As collateral for the loans from the Export and Investment Fund of Denmark (EIFO) totaling TDKK 4,897 (2024: TDKK 6,881), the Company has a floating company charge of TDKK 5,950 (2024: TDKK 5,950) with collateral in assets with a nominal value of TDKK 24,131 as collateral (2024: TDKK 17,402). The pledged assets comprise of intangible assets, inventories and trade receivables. Further a dividend restriction is established in this regard. The loan is measured at amortised cost.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger