Cortrium ApS
Nøgletal
- Afkastningsgrad
- -39,7 %
- Egenkapitalforrentning
- -100 %
- Likviditetsgrad
- 151,7 %
- Soliditetsgrad
- 45,4 %
Resultat
| Regnskabsperiode | |
|---|---|
Bruttoresultat | 11.852.641 |
Driftsresultat | -20.925.316 |
Finansielle indtægter | 189.924 |
Skat af årets resultat | -848.885 |
Årets resultat | -23.885.086 |
Medarbejdere
| Regnskabsperiode | |
|---|---|
Gns. ansatte | 50 |
Personaleomkostninger | 31.018.982 kr. |
Balance
| Regnskabsperiode | |
|---|---|
Likvider | 5.325.007 |
Kortfristede aktiver | 14.056.508 |
Langfristede aktiver | 38.593.850 |
Aktiver i alt | 52.650.358 |
Egenkapital | 23.893.751 |
Forpligtelser i alt | 28.756.607 |
Kortfristede forpligtelser | 9.268.684 |
Arbejdskapital
| Regnskabsperiode | |
|---|---|
Varebeholdninger | 470.678 |
Tilgodehavender fra salg og tjenesteydelser | 4.349.523 |
Andre kortfristede tilgodehavender | 1.980.990 |
Leverandørgæld | 2.076.118 |
Kapital og udbytte
| Regnskabsperiode | |
|---|---|
Selskabskapital | 4.689.904 |
Overført resultat | 4.101.698 |
Investeringer og aktiver
| Regnskabsperiode | |
|---|---|
Langfristede investeringer og tilgodehavender | 19.232.121 |
Højdepunkter fra årsrapporten
Forretning og udvikling
The Company's aim is to pursue business within the development of medical products, services and related activities.
Description of material changes in activities and finances
The Company's Income Statement of the financial year 1 January 2025 - 31 December 2025 shows a result of TDKK -23,885 and the Balance Sheet at 31 December 2025 a balance sheet total of TDKK 52,650 and an equity of TDKK 23,894.Management finds the result in accordance with the plan for the year 2025, and is satisfied with the progress and development of the company according to the long term plan.
Risici og væsentlige forhold
The entity has secured a loan that ensures that the company has sufficient liquidity to meet its obligations as theyfall due during the next 12 months from the balance sheet date.No other events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report.
The entity has secured a loan that ensures that the company has sufficient liquidity to meet its obligations as they fall due during the next 12 months from the balance sheet date.
Forpligtelser og sikkerhedsstillelser
The Entity participates in a Danish joint taxation arrangement where LNZ Holding Zibra ApS serves as the administration company. According to the joint taxation provisions ofthe Danish Corporation Tax Act, the Entity is therefore liable for income taxes etc for the jointly taxed entities, and for obligations, if any, relating to the withholding of tax on interest, royalties and dividend for the jointlytaxed entities. The jointly taxed entities' total known net liability under the joint taxation arrangement isdisclosed in the administration company's financial statements.
12 Assets charged and collateral
As collateral for the loans from the Export and Investment Fund of Denmark (EIFO) totaling TDKK 4,897 (2024: TDKK 6,881), the Company has a floating company charge of TDKK 5,950 (2024: TDKK 5,950) with collateral in assets with a nominal value of TDKK 24,131 as collateral (2024: TDKK 17,402). The pledged assets comprise of intangible assets, inventories and trade receivables. Further a dividend restriction is established in this regard. The loan is measured at amortised cost.
Se op til 9 års regnskabshistorik ved at oprette en gratis bruger
Opret gratis bruger