PACK TECH A/S

CVR37144118
Selskabsregnskab

Nøgletal

Opdateret 3. nov. 2025
Afkastningsgrad
10,7 %
Egenkapitalforrentning
25,9 %
Likviditetsgrad
184,8 %
Soliditetsgrad
44,8 %

Resultat

Regnskabsperiode
Bruttoresultat
65.455.650
Driftsresultat
15.793.841
Finansielle indtægter
7.931.784
Finansielle omkostninger
1.640.934
Skat af årets resultat
4.873.426
Årets resultat
17.119.847

Medarbejdere

Regnskabsperiode
Gns. ansatte
40
Personaleomkostninger
32.212.552 kr.

Balance

Regnskabsperiode
Likvider
30.377.973
Kortfristede aktiver
141.095.358
Langfristede aktiver
6.239.158
Aktiver i alt
147.334.516
Egenkapital
66.064.638
Forpligtelser i alt
81.269.878
Kortfristede forpligtelser
76.364.374

Arbejdskapital

Regnskabsperiode
Varebeholdninger
41.972.234
Tilgodehavender fra salg og tjenesteydelser
32.749.029
Andre kortfristede tilgodehavender
833.556
Leverandørgæld
11.717.618

Kapital og udbytte

Regnskabsperiode
Selskabskapital
500.000
Overført resultat
42.934.133
Foreslået udbytte
25.000.000

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
4.656.154
Materielle anlægsaktiver
1.583.004

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The company's purposes are packaging, trade, industry, publishing, and research.

Pack Tech's business strategy focuses on development and sales of sustainable packaging solutions to our key target groups - hair care and personal care. The Ocean Waste Plastic concept remains a key driver in the strategy offering our customers an opportunity to participate in the removal of plastic from ocean and rivers in Indonesia.

Pack Tech continues to focus more on customized packaging rather than standard packaging enabling our customers to obtain their “own” design and the share of customized packaging increases on a yearly basis. Even though, acquisition opportunities are being considered on an ongoing basis, we believe that strong organic growth is a corner stone of our value creation. The profitable growth will keep creating strong value for the shareholders while removing the world's oceans of plastic. Our ambition is to become the leading company in this field. Relentlessly, we will keep challenging the industry and ourselves to develop solutions to problems that couldn’t be solved yesterday. This is a driving force for our continued success.

Udvikling i aktiviteter og økonomiske forhold

Development in activities and financial and economic position

The income statement of the Company for 2024/25 shows a profit of DKK 17,119,847 and at 30 June 2025 the balance sheet of the Company shows equity of DKK 66,064,638.

Over the course of the year, we successfully continued to align our stock levels with customer expectations - ensuring timely deliveries while minimizing capital tied up in inventory.

Forventet udvikling

Future expectations

We expect the coming year to be positive, with onboarding of many new customers and bringing new sustainable packaging to the market. Our heightened focus on the US market, together with the Ocean Waste Plastic concept and customized solutions in the past two years, is expected to serve as a key growth driver, resulting in substantial increases in both revenue and net results. The net result is expected to be in the range of 18 - 24 million DKK.

Resultat sammenholdt med tidligere forventet udvikling

Profit/loss for the year compared to the expected development

The companys financial performance exceeded expectations. In 2024/25, the company achieved a profit of DKK 17,119,847 compared to DKK 12,926,028 in 2023/24. The profit for the year surpassed the expected range outlined in the 2023/24 annual report, driven by accelerated results from the company’s new strategy. The companys financial result for 2024/25 is considered satisfactory.

Risici og væsentlige forhold

Usikkerhed ved indregning eller måling

Recognition and measurement uncertainty

The company has received customer prepayments. In relation to one of these prepayments, a dispute has arisen with a customer regarding the fulfillment of certain obligations. According to the agreement, the customer is obligated to fulfill these obligations. Management is currently seeking a commercial resolution to the matter; however, depending on the outcome, there is a risk that the dispute may escalate to legal proceedings. Should this occur, the classification of the prepayment may change from short-term to long-term liabilities. Furthermore, management has recognized DKK 5,000,000 as other income, reflecting their estimate of the value of the outstanding obligations from the customer for the financial year 2025/26.

There has been no other uncertainties in recognition and measurement in the annual report.

Usikkerhed ved indregning eller måling

18 | Information on significant uncertainties at recognition and measurement

The company has received customer prepayments. In relation to one of these prepayments, a dispute has arisen with a customer regarding the fulfillment of certain obligations. According to the agreement, the customer is obligated to fulfill these obligations. Management is currently seeking a commercial resolution to the matter; however, depending on the outcome, there is a risk that the dispute may escalate to legal proceedings. Should this occur, the classification of the prepayment may change from short-term to long-term liabilities. Furthermore, management has recognized DKK 5,000,000 as other income, reflecting their estimate of the value of the outstanding obligations from the customer for the financial year 2025/26.

Væsentlige begivenheder efter regnskabsperioden

Significant events after the end of the financial year

No events have occurred after the end of the financial year of material importance for the Company's

financial position.

Forpligtelser og sikkerhedsstillelser

Aktiver stillet til sikkerhed

16 | Charges and securities

The following assets have been placed as security with mortgage credit institutes:

Corporate mortgage with a nominal DKK 15,000,000 Mortgage in simple receivables / goods receivables, inventory and operating equipment / equipment.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger