BPI Finans ApS

CVR37799564Opløst

Nøgletal

Opdateret 16. jun. 2022
Afkastningsgrad
-0,1 %
Egenkapitalforrentning
-3,7 %
Likviditetsgrad
114,4 %
Soliditetsgrad
30,3 %

Resultat

Regnskabsperiode
Åbn PDF
Omsætning
276.526.000
Driftsresultat
-222.000
Finansielle indtægter
750.000
Finansielle omkostninger
2.610.000
Skat af årets resultat
5.792.000
Årets resultat
-2.109.000

Medarbejdere

Regnskabsperiode
Åbn PDF
Gns. ansatte
431
Personaleomkostninger
85.814.000 kr.

Balance

Regnskabsperiode
Åbn PDF
Likvider
13.425.000
Kortfristede aktiver
80.359.000
Langfristede aktiver
121.301.000
Aktiver i alt
188.144.000
Egenkapital
57.063.000
Forpligtelser i alt
131.081.000
Kortfristede forpligtelser
70.263.000

Arbejdskapital

Regnskabsperiode
Åbn PDF
Varebeholdninger
33.170.000
Tilgodehavender fra salg og tjenesteydelser
30.423.000
Andre kortfristede tilgodehavender
200.000
Leverandørgæld
19.903.000
Anden kortfristet gæld
10.544.000

Kapital og udbytte

Regnskabsperiode
Åbn PDF
Selskabskapital
150.000
Overført resultat
81.257.000
Foreslået udbytte
2.500.000

Investeringer og aktiver

Regnskabsperiode
Åbn PDF
Langfristede investeringer og tilgodehavender
0
Materielle anlægsaktiver
94.758.000

Højdepunkter fra årsrapporten

Officiel årsrapport · 2021Åbn officiel rapport

Forretning og udvikling

Hovedaktiviteter

BPI Finans ApS is, via Bramming Plast Industri Holding ApS, the majority shareholder of Bramming Plast-Industri A/S (BPI).

BPI aspires to be a value adding industrial partner – specializing in customer specific solutions, offering unique value propositions within four main applications areas; Insulation, Acoustic, vibration and comfort.

Manufacturing takes place at the plants in Bramming and in the subsidiary in Poland. Sales & marketing is handled by the sales department in Denmark.

Udvikling i aktiviteter og økonomiske forhold

In 2019 the group launched a new strategy with a clear vision of creating fully sustainable customer solutions supported by both industrial and scalable processes. The BPI continuous Improvement program secured a positive impact throughout the value chain, resulting in a positive development in both revenue and earnings.

The group realised an increasing revenue of DKK 317,275 thousand and an increasing gross profit of DKK 85,843 thousand. The Group's income statement for 2021 showed a profit of DKK 24,913 thousand, and the Group's balance sheet at 31 December 2021 showed equity of DKK 91,936 thousand.

Management finds results for 2021 to be satisfactory and in line with previous expectation as communicated on the 2020 Annual report.

Forventet udvikling

The group has built a solid performance driven platform and continuously develops initiatives for growth in a combined sales -and supply chain strategy. We strive to realize the growth potential in industrial and sustainable solutions, building customer integration and strategic partnerships. Earnings in 2022 are expected in the range of DKK 57 million to DKK 60 million.

Risici og væsentlige forhold

Usædvanlige forhold, der påvirker indregning eller måling

No unusual circumstances occurred during the year. Production and sales were only to a limited degree affected by the COVID-19 pandemic.

Væsentlige begivenheder efter regnskabsperioden

Despite the current situation in Ukraine, no events have occurred after the balance sheet date, which may materially affect the assessment of the Company's financial position.

Forpligtelser og sikkerhedsstillelser

Aktiver stillet til sikkerhed

Mortgages or other collateral in the Group's asset totaling DKK 81,941 thousand have been provided as collateral for the group company's payables to mortgage credit institutions, other credit institutions, creditors and other suppliers. The carrying amount of assets provided as collateral or mortgaged totals DKK 139,486 thousand. Security and the carrying amount are broken down on financial statement items as follows:

Land and buildings with a carrying amount of DKK 25,627 thousand at 31 December 2021 have been put up as security for debt to mortgage credit institutions, totaling DKK 26,170 thousand.…

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger