Leap Materials ApS

CVR38698729
Selskabsregnskab

Nøgletal

Opdateret 1. sep. 2026
Afkastningsgrad
-16,7 %
Egenkapitalforrentning
–
Likviditetsgrad
17,6 %
Soliditetsgrad
-18,8 %

Resultat

Regnskabsperiode
Bruttoresultat
3.470.620
Driftsresultat
-3.150.906
Finansielle indtægter
449
Skat af årets resultat
-838.465
Årets resultat
-2.689.408

Medarbejdere

Regnskabsperiode
Gns. ansatte
7
Personaleomkostninger
2.697.035 kr.

Balance

Regnskabsperiode
Likvider
27.604
Kortfristede aktiver
2.163.708
Langfristede aktiver
16.710.680
Aktiver i alt
18.874.388
Egenkapital
-3.548.516
Forpligtelser i alt
22.422.904
Kortfristede forpligtelser
12.282.032

Arbejdskapital

Regnskabsperiode
Varebeholdninger
558.031
Tilgodehavender fra salg og tjenesteydelser
79.418
Andre kortfristede tilgodehavender
434.776
Leverandørgæld
288.807

Kapital og udbytte

Regnskabsperiode
Selskabskapital
68.011
Overført resultat
-16.336.582

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
177.423
Materielle anlægsaktiver
225.494

Højdepunkter fra årsrapporten

Officiel årsrapport · 2026

Forretning og udvikling

Hovedaktiviteter

The Company's main purpose is to develop, produce and sell a leather alternative material based on apple waste.

Udvikling i aktiviteter og økonomiske forhold

Description of material changes in activities and finances

The Company has implemented strategic optimisations to its operational cost base to enhance cash flow sustainability. Management continues to experience strong traction in the LEAP product. The Company has entered key development agreements, reflecting confidence in the product and market opportunity. ​ ​Management anticipates a significant improvement in revenue and cash flow, supported by a capital increase through debt conversion, entering new convertible loan notes, and entering new development agreements. ​For further details regarding going concern assessments, see note 1 to the financial statements.

Risici og væsentlige forhold

Usikkerhed om fortsat drift

1 Judgements regarding going concern

The company is in the development phase of its growth journey. Consequently, the Entity requires ongoing external financing to maintain adequate liquidity for operations.​​Management anticipates a significant improvement in revenue and cash flow, supported by a capital increase through debt conversion, entering new convertible loan notes of over DKK 4 million, and entering new development agreements. ​​This ensures sufficient liquidity to continue operations in accordance with budgets for the coming accounting period.

Usikkerhed ved indregning eller måling

The Company has recognised development projects at cost in the annual report. The recognition of development ​projects is subject to uncertainty, but Management firmly believes that the development projects give a true and ​fair view based on the expectations for the future. For more details, see note 3 to the financial statements.

Usikkerhed ved indregning eller måling

The Company has recognised development projects at cost in the annual report. The recognition of development ​projects is subject to uncertainty, but Management firmly believes that the development projects give a true and ​fair view based on the expectations for the future.

Væsentlige begivenheder efter regnskabsperioden

In medio 2026, an extraordinary general meeting approved a capital increase through a debt conversion. Convertible debt of DKK 3,735k was converted at a conversion rate of DKK 701.25. Additionally, the Board was authorised to issue further convertible loan notes. Concurrently the Company entered into convertible loan note agreements totalling over DKK 4 million in cash supporting future operations.​​No other events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report.

Væsentlige begivenheder efter regnskabsperioden

In medio 2026, an extraordinary general meeting approved a capital increase through a debt conversion. Convertible debt of DKK 3,735k was converted at a conversion rate of DKK 701.25. Additionally, the Board was authorised to issue further convertible loan notes. Concurrently the Company entered into convertible loan note agreements totalling over DKK 4 million in cash supporting future operations. ​ ​No other events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

The Entity participates in a Danish joint taxation arrangement where Eydt Holding ApSserves as the administration company. According to the joint taxation provisions of the Danish Corporation Tax Act, the Entity is​therefore secondarily liable for income taxes etc. for the jointly taxed entities, which is limited to the equity interest by which the entity participates in the Group, and also secondarily liable for obligations, if any, relating to the withholding of tax on interest, royalties and dividend for the jointly taxed entities. The jointly taxed entities' total known net liability under the joint taxation arrangement is disclosed in the administration company's financial statements.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger