BCAP DF 1 ApS

CVR40233350
Selskabsregnskab

Nøgletal

Opdateret 15. maj 2026
Afkastningsgrad
6,7 %
Egenkapitalforrentning
18,5 %
Likviditetsgrad
1.262,8 %
Soliditetsgrad
24,8 %

Resultat

Regnskabsperiode
Bruttoresultat
4.155.287
Driftsresultat
6.155.287
Finansielle indtægter
310.952
Finansielle omkostninger
1.105.599
Skat af årets resultat
1.185.251
Årets resultat
4.201.149

Medarbejdere

Regnskabsperiode
Gns. ansatte
0

Balance

Regnskabsperiode
Likvider
2.557.536
Kortfristede aktiver
16.217.357
Langfristede aktiver
75.400.000
Aktiver i alt
91.617.357
Egenkapital
22.761.092
Forpligtelser i alt
68.856.265
Kortfristede forpligtelser
1.284.265

Arbejdskapital

Regnskabsperiode
Leverandørgæld
832.044

Kapital og udbytte

Regnskabsperiode
Selskabskapital
50.000
Overført resultat
9.079.332
Foreslået udbytte
13.631.760

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
0
Materielle anlægsaktiver
75.400.000

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

Description of key activities of the companyLike previous years, the principal activities of the company are investment in and rental of properties.

Udvikling i aktiviteter og økonomiske forhold

Development in activities and financial mattersThe gross profit for the year totals DKK 4.155.287 against DKK 3.911.945 last year. Income or loss from ordinary activities after tax totals DKK 4.201.149 against DKK 2.357.591 last year. Management considers the net profit for the year satisfactory.

As the company’s purpose is investment in properties, the Company is affected by changes in the property market, including the general economic conditions.

This has been reflected in the valuation of the company's properties, which have led to a higher fair value at 31 December 2025.

Risici og væsentlige forhold

Usikkerhed ved indregning eller måling

Uncertainties about recognition or measurementInvestment properties are measured at fair value. Investment properties are accounted for DKK 75.400.000 as of 31 December 2025. Fair values are measured individually for each property based on a number of assumptions including the budgeted cash flows and discount rate, according to accounting policies used. The discount rate is determinated to reflect the current market required rate of return. In particular, determination of the discount rate is subject to uncertainty.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

10.Contractual obligations and contingencies, etc.

Joint taxationWith BCAP DF 1 Holding ApS, company reg. no 41602899 as administration company, the company is subject to the Danish scheme of joint taxation and unlimitedly, jointly, and severally liable, along with the other jointly taxed companies, for the total corporation tax.…

Pantsætninger og sikkerhedsstillelser

9.Charges and securityAs securities for the Company’s debt to the credit institutions, assets worth a total of DKK 75.400.000 have been pledged as collateral or otherwise charged. The pledged assets comprise investment property and trade receivables.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger