MTS Systems Danmark ApS

CVR40950540

Nøgletal

Opdateret 25. jun. 2026
Afkastningsgrad
-0,6 %
Egenkapitalforrentning
-3,3 %
Likviditetsgrad
4,8 %
Soliditetsgrad
5 %

Resultat

Regnskabsperiode
Bruttoresultat
-1.015.131
Driftsresultat
-1.878.864
Finansielle indtægter
1.139
Skat af årets resultat
-2.066.570
Årets resultat
-514.277

Medarbejdere

Regnskabsperiode
Gns. ansatte
2
Personaleomkostninger
863.733 kr.

Balance

Regnskabsperiode
Kortfristede aktiver
14.198.602
Langfristede aktiver
296.403.132
Aktiver i alt
310.601.734
Egenkapital
15.394.959
Forpligtelser i alt
295.206.775
Kortfristede forpligtelser
295.206.775

Arbejdskapital

Regnskabsperiode
Tilgodehavender fra salg og tjenesteydelser
0
Andre kortfristede tilgodehavender
343.468
Leverandørgæld
407.086

Kapital og udbytte

Regnskabsperiode
Selskabskapital
2.041.774
Overført resultat
13.353.185
Foreslået udbytte
0

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
296.403.132

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The parent company's activities comprise holding equity investments in other Danish enterprises, providing taxable services to its subsidiaries and other activities, in the opinion of the executive board, are related to this. ​​The group's activities comprise consultancy and development of machines and plants. Since the 2024 financial year, the group has streamlined its subsidiary structure to focus on Research & Development activities. Consequently, the majority of costs within the group are directly attributable to R&D operations, including the development of our new Bolt Check product line, which represents a strategic expansion into new market areas.

Udvikling i aktiviteter og økonomiske forhold

Development in activities and finances

The income statement for the financial year of 2025 shows a loss of DKK 514K against a loss of 155,700K for the financial year of 2024. The balance sheet shows equity of DKK 15,395K. ​​The result reflects a normal course of business as a non-revenue generating entity. In comparison to 2024 the result in 2025 does not carry any negative impacts from Goodwill impairment losses, which was driving the large deficit in 2024.​​Management finds the result unsatisfying.

Forventet udvikling

The company expects a loss between DKK (5,000)K and (15,000)K in the financial year 01.01.2026 – 31.12.2026.

Resultat sammenholdt med tidligere forventet udvikling

Profit/loss for the year in relation to expected developments

The earnings expectation for the financial year 01.01.25 - 31.12.25 were a profit between DKK 2,000K - 3,000K. The profit for the year has not reached the outlook communicated in the annual report 2024.

Risici og væsentlige forhold

Usikkerhed ved indregning eller måling

The company recognises goodwill as part of the investments in enterprises. Due to the performance of these investments, there is uncertainty related to the recognition and measurement of goodwill as of the balance sheet​date. There is evidence that the carrying amount of the goodwill exceeds its recoverable amount. As a result, an impairment test has been conducted. Impairment test shows no impairment in 2025. ​ ​In relation to this, there are material assumptions and judgements concerning the valuation of goodwill. These include the Weighted Average Cost of Capital (WACC), budgeted revenue, and budgeted contribution margin, including growth rates. ​ ​The key assumptions for the impairment are as follows: ​ ​- The expected cash flows are discounted at a WACC of 10%. ​- The expected growt…

Væsentlige begivenheder efter regnskabsperioden

No events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

The Entity participates in a Danish joint taxation arrangement where ITW Denmark ApS serves as the administration company. According to the joint taxation provisions of the Danish Corporation Tax Act, the Entity is​therefore liable for income taxes etc for the jointly taxed entities, and for obligations, if any, relating to the withholding of tax on interest, royalties and dividend for the jointly taxed entities. The jointly taxed entities' total known net liability under the joint taxation arrangement is disclosed in the administration company's financial statements.

Pantsætninger og sikkerhedsstillelser

11 Assets charged and collateral

There are no collateral provided or assets charged at the balance sheet date.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger