LuaBio ApS

CVR41164611
Selskabsregnskab

Nøgletal

Opdateret 17. jul. 2026
Afkastningsgrad
-6 %
Egenkapitalforrentning
-13,2 %
Likviditetsgrad
323 %
Soliditetsgrad
75,9 %

Resultat

Regnskabsperiode
Bruttoresultat
4.367.480
Driftsresultat
-20.316.858
Finansielle indtægter
3.956.831
Finansielle omkostninger
16.165.868
Skat af årets resultat
-7.664.782
Årets resultat
-34.022.050

Medarbejdere

Regnskabsperiode
Gns. ansatte
26
Personaleomkostninger
22.023.305 kr.

Balance

Regnskabsperiode
Likvider
113.039.101
Kortfristede aktiver
256.605.882
Langfristede aktiver
82.526.800
Aktiver i alt
339.132.682
Egenkapital
257.540.036
Forpligtelser i alt
81.592.646
Kortfristede forpligtelser
79.445.148

Arbejdskapital

Regnskabsperiode
Andre kortfristede tilgodehavender
693.058
Leverandørgæld
2.599.185

Kapital og udbytte

Regnskabsperiode
Selskabskapital
102.625
Overført resultat
200.482.731

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
661.123
Materielle anlægsaktiver
6.386.090

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

Description of key activities of the companyThe Company develops, scales, and commercialises industrial biotechnology platforms for the conversion of CO2 and other single-carbon industrial waste streams into value-added products. Its principal activities include technology and process development, and the deployment of modular manufacturing facilities and solutions for industrial customers.

Udvikling i aktiviteter og økonomiske forhold

Significant changes in the company's activities and financial mattersThe gross profit for the year totals DKK 4.367 thousand against DKK 7.574 thousand last year. Profit or loss from ordinary activities after tax totals DKK -34.022 thousand against DKK -7.413 thousand last year. In light of the below, Management considers the result for the year satisfactory.

During 2025, the Company progressed its strategic expansion through the establishment of its Texas subsidiary and the build-out of the TX-1 plant. In the first half of 2026, Luabio continued executing this development plan, including completion of the structural and mechanical construction of TXS-1. These activities reflect the Company’s continued transition from technology development to industrial implementation and commercial scale-up.

Supporting the next phase of growth and the continued execution of its development roadmap, the Company may in the future look to secure additional liquidity via external financing, especially given the strong investor interest and current growth trajectory.

Risici og væsentlige forhold

Væsentlige begivenheder efter regnskabsperioden

Events occurring after the end of the financial year

No events have occurred after the balance sheet date of material importance to the annual report for 2025.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

10.Contractual obligations and contingencies, etc.

Contractual obligations and contingent liabilitiesLease liabilities:

The company has entered into operational leases with an average annual lease payment of DKK 1.270 thousand. The leases have 41 months to maturity and total outstanding lease payments total DKK 4.337 thousand.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger