Bodil ApS

CVR41246421
Selskabsregnskab

Nøgletal

Opdateret 18. jul. 2026
Afkastningsgrad
-45,1 %
Egenkapitalforrentning
–
Likviditetsgrad
88,1 %
Soliditetsgrad
-93,3 %

Resultat

Regnskabsperiode
Bruttoresultat
6.578.819
Driftsresultat
-6.438.779
Finansielle indtægter
1.968
Finansielle omkostninger
3.029.118
Skat af årets resultat
-1.320.000
Årets resultat
-8.145.929

Medarbejdere

Regnskabsperiode
Gns. ansatte
14
Personaleomkostninger
8.305.588 kr.

Balance

Regnskabsperiode
Likvider
2.409.123
Kortfristede aktiver
8.692.503
Langfristede aktiver
5.599.204
Aktiver i alt
14.291.707
Egenkapital
-13.335.277
Forpligtelser i alt
27.626.984
Kortfristede forpligtelser
9.865.138

Arbejdskapital

Regnskabsperiode
Tilgodehavender fra salg og tjenesteydelser
4.498.007
Andre kortfristede tilgodehavender
340.231
Leverandørgæld
5.107.986

Kapital og udbytte

Regnskabsperiode
Selskabskapital
52.976
Overført resultat
-17.678.253

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
99.204

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

Description of key activities of the companyThe purpose of this Company is to provide energy-efficient solutions for homes and buildings as well as all activities that, in the Board's opinion, are related to this.

Udvikling i aktiviteter og økonomiske forhold

Significant changes in the company's activities and financial mattersThe gross profit for the year totals DKK 6.579 thousand against DKK 2.998 thousand last year. Profit or loss from ordinary activities after tax totals DKK -8.146 thousand against DKK -6.898 thousand last year. Management considers the net profit or loss for the year satisfactory.

Financial resources and liquidity

Subsequent to the balance sheet date, the Company has completed the sale of its development project, BEAM, and secured the related financing required to support the Company’s planned operations. In addition, Management is pursuing initiatives to further strengthen the Company’s capital base. On this basis, Management has assessed that the Company has sufficient liquidity to continue its planned operations for the coming year.

Risici og væsentlige forhold

Væsentlige begivenheder efter regnskabsperioden

Events occurring after the end of the financial yearApart from the above, no events of material significance to the annual report 2025 have occurred after the balance sheet date.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

10.Contractual obligations and contingencies, etc.

DKK in thousands…

Pantsætninger og sikkerhedsstillelser

9.Charges and securityAs collateral for mortgage loans, DKK 4,000 thousand, the Company has granted a floating charge

over its business assets.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger