RE-ZIP ApS

CVR41385014
Selskabsregnskab

Nøgletal

Opdateret 31. mar. 2026
Afkastningsgrad
-57,3 %
Egenkapitalforrentning
-108 %
Likviditetsgrad
241,4 %
Soliditetsgrad
59,2 %

Resultat

Regnskabsperiode
Bruttoresultat
1.264.555
Driftsresultat
-7.426.069
Finansielle indtægter
192.618
Finansielle omkostninger
545.113
Skat af årets resultat
0
Årets resultat
-8.277.459

Medarbejdere

Regnskabsperiode
Gns. ansatte
9
Personaleomkostninger
6.845.567 kr.

Balance

Regnskabsperiode
Likvider
6.313.367
Kortfristede aktiver
7.697.338
Langfristede aktiver
5.253.016
Aktiver i alt
12.950.354
Egenkapital
7.661.095
Forpligtelser i alt
5.289.259
Kortfristede forpligtelser
3.188.890

Arbejdskapital

Regnskabsperiode
Varebeholdninger
0
Tilgodehavender fra salg og tjenesteydelser
22.969
Andre kortfristede tilgodehavender
90.400
Leverandørgæld
360.376

Kapital og udbytte

Regnskabsperiode
Selskabskapital
121.662
Overført resultat
5.051.705

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
2.050.700
Materielle anlægsaktiver
12.920

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The company's main activity is to develop, sell, and operate a circular packaging concept, aiming to have a significant positive impact environment and on society as a whole in its business and operations.

Udvikling i aktiviteter og økonomiske forhold

The income statement of the Company for 2025 shows a loss of DKK 8,277,459, and at 31 December 2025 the balance sheet of the Company shows an equity of DKK 7,661,095.

During the fiscal year, the company completed several updates and developments of the software platform. First of all, the Company now offers a consumer web app for return of packaging’s, making it even more convenient for consumers to use reusable packaging.Furthermore, the Company has developed an internal packaging tracking system, called TrackWise. Companies with internal packaging flows like retail, warehouse to warehouse or the likes can track reuse of packaging, hence report on various sustainable datapoints.Finally, the Company has developed a common platform for reusable packaging providers, setting up low-fee or fre…

Forventet udvikling

The company's management also expects a deficit in 2026 at the same level as in 2025. There are currently positive discussions with potential customers. With regard to the company's liquidity for the implementation of operations in 2026, reference is made to the above under capital resources.

Risici og væsentlige forhold

Usikkerhed om fortsat drift

The company expect a negative cash flow in 2026 and 27 according to the budgets. At present, the company has secured sufficient liquidity until the end of March 2027.Management of the company is actively engaged in discussions with investors to raise additional capital to meet the liquidity needs until the next annual general meeting. These discussions, which involve both existing and potential new investors, are progressing positively, and management expects a satisfactory result. Based on this, management believes that the going concern condition continues to be met.If the company is unable to secure the necessary financing, this could have significant consequences for its future operations and the situation gives rise to significant uncertainty that may cast significant doubt on the company's ability to continue as a going concern.

Usikkerhed ved indregning eller måling

There has been no uncertainty regarding recognition and measurement in the Annual Report.

Usædvanlige forhold, der påvirker indregning eller måling

The financial position at 31 December 2025 of the Company and the results of the activities and cash flows of the Company for the financial year for 2025 have not been affected by any unusual events.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

Rental and lease obligationsThe company has entered into a lease agreement with a termination notice of 22 months, equivalent to TDKK 410.

Other contingent liabilities…

Aktiver stillet til sikkerhed

Charges and securitySecurity for a debt to “Vækstfonden”, at the amount of TDKK 280 at 31. december 2025 a floating charge has been issued in goodwill, domain names, rights etc., trade receivables, finished goods and goods for resale and other fixtures and fittings, tools and equipment. Booked value as of 31 December 2025, TDKK 36.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger