AgriRobot ApS

CVR42412899
Selskabsregnskab

Nøgletal

Opdateret 29. jun. 2026
Afkastningsgrad
-167,7 %
Egenkapitalforrentning
–
Likviditetsgrad
278,2 %
Soliditetsgrad
-27 %

Resultat

Regnskabsperiode
Bruttoresultat
1.552.971
Driftsresultat
-5.618.479
Finansielle indtægter
14
Finansielle omkostninger
134.906
Skat af årets resultat
-1.223.113
Årets resultat
-4.528.258

Medarbejdere

Regnskabsperiode
Gns. ansatte
10
Personaleomkostninger
7.171.450 kr.

Balance

Regnskabsperiode
Likvider
1.054.534
Kortfristede aktiver
3.306.041
Langfristede aktiver
43.484
Aktiver i alt
3.349.525
Egenkapital
-905.544
Forpligtelser i alt
4.255.069
Kortfristede forpligtelser
1.188.445

Arbejdskapital

Regnskabsperiode
Tilgodehavender fra salg og tjenesteydelser
594.015
Andre kortfristede tilgodehavender
399.204
Leverandørgæld
163.066

Kapital og udbytte

Regnskabsperiode
Selskabskapital
57.654
Overført resultat
-963.198

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
43.484

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

Description of key activities of the companyThe company's main activity consists of developing a certifiable safety system and complementary services for agricultural autonomous machinery, based on a combination of our own developed software, trained AI models, and sourced sensor hardware. The safety solution enables international manufacturers and system integrators (OEMs) of agricultural autonomous machines to allow their products to operate without physical supervision and compliance with international ISO standards.

Udvikling i aktiviteter og økonomiske forhold

Significant changes in the company's activities and financial mattersThe year 2025 was from beginning highly dedicated to finalizing a significant part of our remaining development of our product. We have achieved significant progress with our system architecture and compliance documentation. We have a very good collaboration with our customers and gain valuable knowledge in optimizing our system processes and customer satisfaction.

Going concern…

Risici og væsentlige forhold

Usikkerhed om fortsat drift

1.

Uncertainties relating to going concernThe Company has incurred losses in prior periods and has negative equity as at the balance sheet date. Despite this, Management has prepared the financial statements on a going concern basis.…

Usikkerhed ved indregning eller måling

Uncertainties connected with recognition or measurementWe refer to the description in note 2 of the financial statements regarding the uncertainty connected with the recognition and measurement of the recognized tax credit related to development costs.

Usikkerhed ved indregning eller måling

2.

Uncertainties concerning recognition and measurementReceivable income tax for 2025 amounts to DKK 1.223.113 according to note 7 on the next page.…

Væsentlige begivenheder efter regnskabsperioden

Events occurring after the end of the financial yearAfter the balance sheet end date a cash capital raise of nominal DKK 2.525 was made on 12th of May 2026 at a price of 116.510, adding a total of DKK 2.941.878 to the equity.

After registration of the share capital increase, the share capital of the Company amounts to nominally DKK 60.179.

No other events have occurred after the balance sheet end date which could significantly affect the company's financial position.

Væsentlige begivenheder efter regnskabsperioden

3.

Subsequent eventsAfter the balance sheet end date a cash capital raise of nominal DKK 2.525 was made on 12th of May 2026 at a price of 116.510, adding a total of DKK 2.941.878 to the equity.

After registration of the share capital increase, the share capital of the Company amounts to nominally DKK 60.179.

Væsentlige begivenheder efter regnskabsperioden

After the balance sheet end date a cash capital raise of nominal DKK 2.525 was made on 12th of May 2026 at a price of 116.510, adding a total of DKK 2.941.878 to the equity.

After registration of the share capital increase, the share capital of the Company amounts to nominally DKK 60.179.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

11.Contractual obligations and contingencies, etc.

DKK in thousands…

Pantsætninger og sikkerhedsstillelser

10.Charges and securityFor the long-term loan of DKK 3 million from the Export and Investment Fund of Denmark (EIFO), a floating charge of DKK 3 million has been granted. The charge provide security in assets as operating equipment and machinery, goodwill, rights and patents, inventories, as well as trade receivables from the sale of goods and services.

DKK in thousands…

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger