EvodiaBio ApS

CVR42569283
Selskabsregnskab

Nøgletal

Opdateret 16. jun. 2026
Afkastningsgrad
-33,2 %
Egenkapitalforrentning
-39 %
Likviditetsgrad
587,8 %
Soliditetsgrad
76,8 %

Resultat

Regnskabsperiode
Bruttoresultat
-8.437.110
Driftsresultat
-29.690.962
Finansielle indtægter
206.883
Finansielle omkostninger
546.193
Skat af årets resultat
-3.232.150
Årets resultat
-26.798.122

Medarbejdere

Regnskabsperiode
Gns. ansatte
23
Personaleomkostninger
15.347.291 kr.

Balance

Regnskabsperiode
Likvider
51.675.436
Kortfristede aktiver
60.410.838
Langfristede aktiver
28.924.237
Aktiver i alt
89.335.075
Egenkapital
68.626.121
Forpligtelser i alt
20.708.954
Kortfristede forpligtelser
10.278.122

Arbejdskapital

Regnskabsperiode
Varebeholdninger
3.660.986
Tilgodehavender fra salg og tjenesteydelser
34.033
Andre kortfristede tilgodehavender
1.008.802
Leverandørgæld
1.447.535

Kapital og udbytte

Regnskabsperiode
Selskabskapital
136.431
Overført resultat
68.489.690

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
2.210.055
Materielle anlægsaktiver
26.714.182

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The company's activities comprise research, development, manufacture, and sale of sustainable aroma molecules and blends for the food and beverage industries as well as other relevant industries. During the year, the company initiated the commercial launch of its first product, Yops®. Activities included further investments in and commissioning of production equipment, development of production capabilities, and continued establishment of the commercial organisation and distribution setup to support market introduction across export markets.

Udvikling i aktiviteter og økonomiske forhold

The income statement for the financial year 1 January – 31 December 2025 shows a net loss of DKK 26,798,122, compared to a loss of DKK 21,106,598 in 2024. The loss reflects continued investments in scaling production capacity, the organisation, and commercial readiness.At 31 December 2025, the balance sheet shows equity of DKK 68,626,121, compared to DKK 52,423,684 at the end of 2024.During the financial year, the company completed a capital increase raising approximately DKK 44 million in new equity. The capital raise strengthens the company’s financial position and supports continued development, production scale-up, and commercialisation of the company’s products.In 2025, the company continued to invest significantly in property, plant and equipment to establish its production capabilities and support future growth.Management considers the financial result for the year to be in line with expectations given the company’s stage of development and ongoing investments in scaling the business.

Risici og væsentlige forhold

Væsentlige begivenheder efter regnskabsperioden

No events materially affecting the assessment of the Annual Report have occurred after the balance sheet date.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

Other contingent liabilities

Lease obligations under operating leases. Total future lease payments: DKK 1,310,381.

Aktiver stillet til sikkerhed

Charges and securityAs security for fulfillment of the leasing contract to the leasing company, the company has provided a deposit of DKK 1,853,400.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger