Colonel Holding ApS

CVR44037440

Nøgletal

Opdateret 2. mar. 2026
Afkastningsgrad
11,2 %
Egenkapitalforrentning
16,4 %
Likviditetsgrad
161,9 %
Soliditetsgrad
35 %

Resultat

Regnskabsperiode
Omsætning
634.041.164
Driftsresultat
70.995.562
Finansielle indtægter
751.239
Skat af årets resultat
16.365.887
Årets resultat
36.219.128

Medarbejdere

Regnskabsperiode
Gns. ansatte
77
Personaleomkostninger
46.125.735 kr.

Balance

Regnskabsperiode
Likvider
89.234.870
Kortfristede aktiver
289.135.497
Langfristede aktiver
342.095.419
Aktiver i alt
631.230.916
Egenkapital
220.657.590
Forpligtelser i alt
410.573.326
Kortfristede forpligtelser
178.613.647

Arbejdskapital

Regnskabsperiode
Varebeholdninger
150.473.334
Tilgodehavender fra salg og tjenesteydelser
38.990.507
Andre kortfristede tilgodehavender
5.590.245
Leverandørgæld
80.679.061

Kapital og udbytte

Regnskabsperiode
Selskabskapital
2.240.000
Overført resultat
216.237.834

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
1.246.730
Materielle anlægsaktiver
33.358.360

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The group's primary activity consists in developing, manufacturing, sale and distribution of fashion clothing.

Udvikling i aktiviteter og økonomiske forhold

Development in activities and finances

The net revenue is kDKK 634,041 Our expectations were 625m – 635m, so revenue ends at a level consistent with our expectations. Profit before tax is kDKK 52.585. Profit after tax amounted to kDKK 36.352. ​​The management is satisfied with both the revenue and the profit.

Forventet udvikling

Looking ahead to 2026, management is highly attentive to the uncertainties affecting the macroeconomic and political landscape in Europe, and thus consumer confidence and behavior. However, there are also positive factors to consider, notably from Germany and Nordic countries. Management therefore continues to see growth​opportunities and expects its strong brands to drive market share and further strengthen customer relationships.​ ​Revenue is expected to fall within the range of 660m – 670m. The EBTIDA is expected to fall within the range of 118m – 126m. The EBT is expected to fall within the range of 71m – 79m.

Resultat sammenholdt med tidligere forventet udvikling

Profit/loss for the year in relation to expected developments

The market situation in 2025 can best be described as being characterized by significant diversity and uncertainty. In some segments, there have been positive signals while challenges persist in several other countries and segments. In this market environment, the management is satisfied to be able to deliver growth of 5,7%. ​​Strategic initiatives and operational efficiencies have contributed to maintaining a stable performance throughout the entire P/L. EBITDA for 2025 ends at a record high level and EBT is within the expected outcome. The company hedges its USD exposure through forward contracts, which in 2025 resulted in net financial losses of kDKK 2.600. Consequently, EBT falls in the middle of our expectations rather than at the upper end.

Risici og væsentlige forhold

Væsentlige begivenheder efter regnskabsperioden

No events have occurred after the balance sheet date to this date, which would influence the evaluation of this ​​annual report.

Væsentlige begivenheder efter regnskabsperioden

No events have occurred after the balance sheet date to this date, which would influence the evaluation of this ​annual report.

Forpligtelser og sikkerhedsstillelser

Pantsætninger og sikkerhedsstillelser

18 Assets charged and collateral

The Group's bank has a company mortgage on DKK 8.000 k nominal. The mortgage are secured by inventories and trade receivables. Carrying amount of mortgaged assets are DKK 188,195 k.​​Investment in group enterprises are pledged as collateral for bank debt in parent company with a book value as at 31 December 2025 of DKK 75,000k. The carrying amount of securities pledged as collateral amounts to DKK 195,676 k at 31 December 2025.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger