Sac Term ApS

CVR44143976Under konkurs
Selskabsregnskab

Nøgletal

Opdateret 30. jun. 2025
Afkastningsgrad
-4,3 %
Egenkapitalforrentning
-24,4 %
Likviditetsgrad
217 %
Soliditetsgrad
33,8 %

Resultat

Regnskabsperiode
Åbn PDF
Bruttoresultat
616.562
Driftsresultat
-480.896
Finansielle indtægter
83.323
Finansielle omkostninger
530.391
Årets resultat
-927.964

Medarbejdere

Regnskabsperiode
Åbn PDF
Gns. ansatte
1
Personaleomkostninger
1.097.458 kr.

Balance

Regnskabsperiode
Åbn PDF
Likvider
119.322
Kortfristede aktiver
9.970.665
Langfristede aktiver
1.306.000
Aktiver i alt
11.276.665
Egenkapital
3.807.664
Forpligtelser i alt
7.469.001
Kortfristede forpligtelser
4.594.486

Arbejdskapital

Regnskabsperiode
Åbn PDF
Andre kortfristede tilgodehavender
1.198
Leverandørgæld
31.568

Kapital og udbytte

Regnskabsperiode
Åbn PDF
Selskabskapital
40.493
Overført resultat
3.767.171

Investeringer og aktiver

Regnskabsperiode
Åbn PDF
Langfristede investeringer og tilgodehavender
1.306.000
Materielle anlægsaktiver
0

Højdepunkter fra årsrapporten

Officiel årsrapport · 2024Åbn officiel rapport

Forretning og udvikling

Hovedaktiviteter

The Company’s purpose is to create the leader in premium quality & net zero shrimp production in Europe.

The Company has restructured its organization in 2024, transferring activities related to the development of the Group's shrimp project, which is still development, to underlying group entities. Following this transfer, the Company's primary activities relate to holding shares in group entities and supporting group entities in establishing the shrimp project currently under development.

Udvikling i aktiviteter og økonomiske forhold

The income statement for 2024 shows a loss of DKK 928 thousand against a loss of DKK 1,273 thousand last year, and the balance sheet at 31 December 2024 shows equity of DKK 3,808 thousand.

The result for the year aligns with management's expectations, as the Group and Company are still in the project phase.…

Risici og væsentlige forhold

Usikkerhed om fortsat drift

There is significant uncertainty regarding the going concern assumption, as the Company and the Group require additional financing to complete the construction of the Group’s aquaculture project and to finance working capital when the Group commences production.

The Company’s management has initiated the process of securing the necessary liquidity, which is expected to be achieved through a combination of capital increases from external investors and loan arrangements. At the time of signing the annual report, negotiations with potential investors are ongoing, and the first commitments have been received.…

Usikkerhed ved indregning eller måling

The Company and Group’s aquaculture project is under development, including design and obtaining all necessary permits. It will be constructed and operated through the subsidiaries Thorsminde Seafood ApS, Scandinavian Aquaculture ApS and WTL Ramme ApS. The construction process is expected to commence in 2026 and to be completed in 2027. The first production of warm-water shrimp is anticipated to start in the second half of 2027. There is uncertainty associated with the technical execution of the project, the total construction costs, future earnings, and securing sufficient capital to complete the project. If the project is not completed, contrary to expectations, this may result in the need to write down recognized investments in group enterprises and receivables from group enterprises.

Reference is made to note 3 for more details.

Usikkerhed ved indregning eller måling

The Company and Group’s aquaculture project is under development, including design and obtaining all necessary permits. It will be constructed and operated through the subsidiaries Thorsminde Seafood ApS, Scandinavian Aquaculture ApS and WTL Ramme ApS. The construction process is expected to commence in 2026 and to be completed in 2027. The first production of warm-water shrimp is anticipated to start in the second half of 2027. There is uncertainty associated with the technical execution of the project, the total construction costs, future earnings, and securing sufficient capital to complete the project. If the project is not completed, contrary to expectations, this may result in the need to write down recognized investments in group enterprises and receivables from group enterprises.

Væsentlige begivenheder efter regnskabsperioden

The Company received a contribution from its shareholders in 2025 through a debt conversion.

Besides above, no events materially affecting the Company's financial position have occurred subsequent to the financial year-end.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

As management company, the Company is jointly taxed with other Danish group entities and is jointly and severally with other jointly taxed group entities for payment of income taxes as well as withholding taxes on interest, royalties and dividends.

Aktiver stillet til sikkerhed

The Company has not provided any security or other collateral in assets at 31 December 2024.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger