MidCap RPG ApS

CVR44504049

Nøgletal

Opdateret 13. jan. 2026
Afkastningsgrad
0,3 %
Egenkapitalforrentning
-7,5 %
Likviditetsgrad
97,3 %
Soliditetsgrad
34,3 %

Resultat

Regnskabsperiode
Bruttoresultat
54.667.922
Driftsresultat
1.405.174
Finansielle indtægter
503.144
Skat af årets resultat
2.855.898
Årets resultat
-13.666.932

Medarbejdere

Regnskabsperiode
Gns. ansatte
44
Personaleomkostninger
33.933.339 kr.

Balance

Regnskabsperiode
Likvider
47.862.173
Kortfristede aktiver
167.119.315
Langfristede aktiver
365.749.577
Aktiver i alt
532.868.892
Egenkapital
182.750.758
Forpligtelser i alt
350.118.134
Kortfristede forpligtelser
171.683.722

Arbejdskapital

Regnskabsperiode
Tilgodehavender fra salg og tjenesteydelser
115.045.453
Andre kortfristede tilgodehavender
3.804.468
Leverandørgæld
115.639.882

Kapital og udbytte

Regnskabsperiode
Selskabskapital
163.159
Overført resultat
182.631.773

Investeringer og aktiver

Regnskabsperiode
Langfristede investeringer og tilgodehavender
535.755
Materielle anlægsaktiver
763.174

Højdepunkter fra årsrapporten

Officiel årsrapport · 2025

Forretning og udvikling

Hovedaktiviteter

The Parent entity's main activities consist of owning shares in companies in the consultancy industry. ​​Right People Group is providing premium IT and business consulting services to companies and organizations.

Udvikling i aktiviteter og økonomiske forhold

Development in activities and finances

In December 2024, the Group acquired Shareminds ApS and in June 2025 RPG Consulting Services A/S. ​ ​The Group's income statement for the financial year 2024/25 shows a (loss) of DKK (13.7) million, and the Group's balance sheet as of 30 September 2025 shows equity of DKK 182.8 million.

Forventet udvikling

The Group expects to grow, both organically and inorganically. ​ ​EBITDA Adjusted, for the Group excluding one-off, primarily related to M&A activities, is expected to be in the range DKK 35-45 million for the financial year 2025/2026.

Resultat sammenholdt med tidligere forventet udvikling

Profit/loss for the year in relation to expected developments

EBITDA adjusted for the Group was expected to be in the range DKK 30-35 millon for the financial year 2024/2025.​​The Group has realized an adjusted EBITDA of DKK 29.8 million. Management considers the result to be in the lower range of the the expectations. In the light of the turbulent market conditions during the financial year, the result and EBITDA adjusted are as expected.

Risici og væsentlige forhold

Væsentlige begivenheder efter regnskabsperioden

No events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report.

Væsentlige begivenheder efter regnskabsperioden

There have been no events after the balance sheet date that change the assessment of the annual report.

Forpligtelser og sikkerhedsstillelser

Eventualforpligtelser

The Parent and the Danish subsidiaries participate in a Danish joint taxation arrangement in which TopCap RPG ApS serves as the administration company. According to the joint taxation provisions of the Danish Corporation Tax Act, the Parent and the Danish subsidiaries are therefore secondarily liable for income taxes etc. for the jointly taxed entities, limited to the equity interest by which the Entity participates in the Group,and also secondarily liable for obligations, if any, relating to the withholding of tax on interest, royalties and dividends for the jointly taxed entities. The jointly taxed entities' total known net liability under the joint taxation arrangement is disclosed in the administration company's financial statements.

Pantsætninger og sikkerhedsstillelser

22 Assets charged and collateral

Collateral provided for group enterprises

The Entity has guaranteed the group enterprises debts with bank connection by surity by way of charged collateral in receivables from group enterprises. ​ ​Bank loans of MidCap RPG ApS group secured by collateral amount to DKK 169,2 million as of 30 September 2025.

Se op til 9 års regnskabshistorik ved at oprette en gratis bruger

Opret gratis bruger