ECOSTYLE ApS

CVR18929007

Key figures

Updated 27 Mar 2026
Return on assets
24.8%
Return on equity
25.5%
Current ratio
490.2%
Equity ratio
76.4%

Profit and loss

Reporting period
Gross profit
52,417,534
Operating profit
28,330,529
Finance income
204,754
Finance expenses
41,658
Tax expense
6,274,081
Profit/loss for the year
22,219,544

Employees

Reporting period
Avg. employees
20
Personnel costs
23,252,836 DKK

Balance sheet

Reporting period
Cash and cash equivalents
42,928,864
Current assets
110,558,097
Non-current assets
3,631,484
Total assets
114,189,581
Equity
87,275,946
Liabilities
26,913,635
Current liabilities
22,552,836

Working capital

Reporting period
Inventories
40,597,693
Trade receivables
15,998,150
Other current receivables
371,594
Trade payables
2,231,561

Capital and dividend

Reporting period
Contributed capital
500,000
Retained earnings
86,775,946

Investments and assets

Reporting period
Long-term investments and receivables
601,728
Property, plant and equipment
3,029,756

Annual report highlights

Official annual report · 2025

Business and development

Primary activities

The group's activities comprise of marketing and sale of pesticides, biocides and fertilisers of natural origin - mostly allowed to ecological areas. In addition, more product groups has joined assortment in range control of pests with mechanical effect.

Development in activities and financial affairs

The income statement for the period 01.10.24 - 30.09.25 shows a profit/loss of DKK 22,219,544 against DKK 22,177,246 for the period 01.10.23 - 30.09.24. The balance sheet shows equity of DKK 87,275,946.

The fiscal year 2024/2025 was again another a good year where revenue and result exceeded budget leading to a result on level of year 2023/2024. Investments in previous years and increased interest in our products had positive impact on revenue. A few specific products in the molluscicide range overperformed for the second year in a row to a not predictable level.…

Expected development

The company expects a profit before tax in the region of DKK 28,500k for the coming year. The expectation of the upcoming period reflect stagnating demand as the market anticipates increased competition, which may limit growth opportunities, but that out investments compensates these factors leading to an almost unchanged result.

Result compared with previously expected development

This year result: All months has overperformed in sale, but has led to substantial sold out situations. The year result delivered is over budget.

Risks and material matters

Significant events after the reporting period

On 23 December 2025, the Group refinanced its existing financing arrangement with Rabobank. The refinancing consists of a current account credit facility of EUR 7,500k and a long term loan totalling EUR 14,500k. The terms and conditions under the new facility are aligned with those of the previous financing. Management expects that the Group will continue to comply with the financial covenants agreed with Rabobank.

On 27 January 2026, ECOstyle A/S entered into a preliminary lease agreement for new premises that are planned to be constructed during 2026. The lease will become final and effective once the building project is completed and formally handed over to the company. The new premises are expected to be ready for use towards the end of 2026. The annual rent under the new agreement amounts to approximately EUR 540,000, and the lease has a non-cancellable term of 15 years.

These events do not affect the financial statements for the financial year ended 30 September 2025.

Commitments and security

Contingent liabilities

Group:

Guarantee commitmentsThe group has provided a provided a guarantee of DKK 43.638k (50 % of the equity) to a bank for a group enterprise.…

Assets pledged as security

14.Charges and security

Group:…

Create a free account to see up to 9 years of financial history

Create free account