---
title: "SAMEK ApS – Financial report 2025 and key figures"
description: "SAMEK ApS (CVR 33076983). Reporting period: 2024-10-01 – 2025-09-30. Group accounts, Revenue 884.6M DKK, profit after tax -783K DKK, equity 257.5M DKK."
canonical_url: "https://datapublica.dk/en/companies/33076983-samek-aps/financials"
locale: "en"
route_type: "company_financials"
robots: "index,follow"
content_access: "standard"
---

# SAMEK ApS — Financial report

SAMEK ApS \(CVR 33076983\). Reporting period: 2024-10-01 – 2025-09-30. Group accounts, Revenue 884.6M DKK, profit after tax -783K DKK, equity 257.5M DKK.

CVR 33076983

## Latest financial period

- 2025 • 2024-10-01 • 2025-09-30 • consolidated\_group • DKK • 884582000 • 398229000 • 15076000 • -783000 • 833887000 • 257526000 • 789

## Financial history

- 2025 • 2024-10-01 • 2025-09-30 • entity • DKK • 0 • -174000 • -174000 • -1257000 • 207488000 • 165355000 • 0

- 2024 • 2023-10-01 • 2024-09-30 • consolidated\_group • DKK • 799004000 • 366279000 • 23721000 • 6565000 • 793412000 • 261310000 • 706

- 2024 • 2023-10-01 • 2024-09-30 • entity • DKK • 0 • -48000 • -48000 • 5181000 • 210098000 • 168686000 • 0

- 2023 • 2022-10-01 • 2023-09-30 • consolidated\_group • DKK • 762873000 • 337615000 • 45691000 • 25493000 • 831928000 • 257561000 • 693

- 2023 • 2022-10-01 • 2023-09-30 • entity • DKK • 0 • -47000 • -47000 • 18101000 • 212901000 • 166132000 • 0

- 2022 • 2021-10-01 • 2022-09-30 • consolidated\_group • DKK • 508915000 • 319799000 • 31281000 • 19955000 • 509063000 • 146983000 • 589

- 2022 • 2021-10-01 • 2022-09-30 • entity • DKK • 0 • -41000 • -41000 • 31399000 • 204025000 • 151855000 • 0

- 2021 • 2020-10-01 • 2021-09-30 • consolidated\_group • DKK • 500937000 • 282611000 • 26952000 • 16763000 • 510145000 • 138942000 • 534

- 2021 • 2020-10-01 • 2021-09-30 • entity • DKK • 0 • -39000 • -39000 • 31766000 • 185163000 • 122891000 • 0

- 2020 • 2019-10-01 • 2020-09-30 • consolidated\_group • DKK • 477391000 • 240388000 • 32837000 • 20289000 • 471426000 • 131472000 • 525

- 2020 • 2019-10-01 • 2020-09-30 • entity • DKK • 0 • -39000 • -39000 • 15024000 • 163838000 • 97214000 • 0

- 2019 • 2018-10-01 • 2019-09-30 • consolidated\_group • DKK • 400371000 • 231092000 • 24122000 • 14171000 • 454068000 • 114993000 • 468

- 2019 • 2018-10-01 • 2019-09-30 • entity • DKK • 0 • -38000 • -38000 • 12193000 • 159328000 • 86219000 • 0

- 2018 • 2017-10-01 • 2018-09-30 • consolidated\_group • DKK • 477391000 • 222309000 • 30785000 • 20289000 • 471426000 • 131472000 • 525

- 2018 • 2017-10-01 • 2018-09-30 • entity • DKK • 0 • -37000 • -37000 • 13780000 • 136772000 • 73751000 • 0

## Annual report highlights

- primary activities • The group's activities comprise owning investments in other companies as well as any activity that in the opinion of the executive board is related to this.

The group's primary activity in 2024/25 has been the ownership of shares in Mekoprint A/S and Mekoprint Properties A/S through Mekoprint Holding A/S. • consolidated\_group

- development in activities and financial affairs • The income statement for the period 01.10.24 - 30.09.25 shows a profit/loss of DKK -783k against DKK 6,565k for the period 01.10.23 - 30.09.24. The balance sheet shows equity of DKK 257,526k.

The Mekoprint group increased its turnover by 11% from DKK 799 million in 2023/24 to DKK 885 million in 2024/25. However, this is more than DKK 50 million below expectations for 2024/25 which means a significant gross profit level was missing on the bottom line.

With lower turnover than expected and increased costs related to acquisition integration, the profit after tax dropped to DKK 0 million in 2024/25 which is DKK 7 million lower than 2023/24. Although the financial result was below expectations, the underlying financial performance remained in line with expectations, given the prevailing market conditions and the integration efforts related to acquisitions. • consolidated\_group

- expected development • Based on the current market situation, the turnover level for the financial year 2025/26 is expected to grow by more than 10% compared to 2024/25. In combination with several operational improvements, the profit after tax for the financial year 2025/26 is expected at the level of DKK 30 million to DKK 40 million after tax.

With these expectations for 2025/26, the Mekoprint Group is set to get “back on track” financially, which will enable a continued long-term development focus. • consolidated\_group

- result compared with expectations • Cash flows from operating activities for 2024/25 were positive at DKK 18 million compared to DKK 76 million in 2023/24. The reduced cash flow level is primarily related to the drop in profit level and secondly to an increase in stock levels and receivables across all Mekoprint business areas by DKK 38 million. In comparison, the 2023/24 stock levels and receivables decreased by a total of DKK 32 million. After investments and financing, the year’s total cash flows were positive at DKK 5 million in 2024/25 against a total negative cash flow of DKK -4 million in 2023/24. • consolidated\_group

- subsequent events • No important events have occurred after the end of the financial year. • consolidated\_group

- contingent liabilities • Group:

Recourse guarantee commitmentsThe group has placed a guarantee to credit institution Nordania Finans in Mekoprint A/S' payments concerning lease agreements with outstanding balance DKK 62,390k at 30.09.25.

The group has placed a guarantee to credit institution Nykredit in Mekoprint Properties A/S with outstanding balance DKK 81,340k at 30.09.25.

Parent:

Other contingent liabilities

The company is taxed jointly with the other Danish companies in the group and has joint, several and unlimited liability for income taxes and any obligations to withhold tax at source on interest, royalties and dividends for the jointly taxed companies. The liability also includes any subsequent corrections to the calculated tax liability as a consequence of changes made to the jointly taxable income etc. • consolidated\_group

- assets pledged as security • 21.Charges and security

Group:

Land and buildings with a carrying amount of DKK 248,303k have been provided as security for mortgage debt of DKK 81,340k.

The following companies in the group Mekoprint Seritronic A/S and Mekoprint Seritronic Sales ApS has provided a company charge of DKK 21,000k as security for debt to credit institutions. As at 30.09.25, the company charge comprises the following assets with the following carrying amounts:

Goodwill and intellectual property rights, DKK 6,815kOther plant, fixtures and fittings, tools and equipment, DKK 3,069kInventories, DKK 20,018kTrade receivables, DKK 21,637k

Parent:

Danske Bank has a mortgage in nom. DKK 250,000 in the company's shares in Mekoprint Holding A/S. • consolidated\_group