Vetopia ApS

CVR40730087

Core data

Name
Vetopia ApS
Address
Strandvejen 130 2, 2900, Hellerup
Founded
Aug 15, 2019
16 / 15
Locations (P-units)
1View locations
Website
https://vetopia.com/
Branch
Administrations- og kontorserviceaktiviteter (821000)

Keep track of Vetopia ApS

Get an email when we detect changes to financial reports, ownership, management or property trades. Save yourself checking the company again.
Free account

Description

Vetopia is a European group of veterinary clinics focused on providing a supportive working environment for veterinary professionals and high-quality care for small animals and horses.

Vetopia supports its clinics with continued education, recruitment, IT, marketing, procurement, medical equipment, and administrative support. It also shares knowledge through a training network.

Company's own description on virk.dk

Significant accounting estimates The valuation of goodwill and investments in group enterprises has been assessed through a discounted cash flow analysis. The cash flow analysis includes five-year projections, along with a terminal period, and is based on the actual results for 2025. The expectations reflect decisions that have already been made and include management's assessments of pricing, product portfolio, procurement agreements, and similar factors. The growth expectations used for the next 5 years reflect external market assessments and the terminal growth rate is set at 2% (2024: 2%). A WACC of 12,0% (2024: 12,0%) has been applied for all countries, which reflects the risk-free rate, market risk premium, and interest rate on external financing. A reduction of the EBITDA margin by 1 percentage point would result in an impairment of m.DKK 9,5. An increase of the WACC by 1 percentage point would result in an impairment of m.DKK 32,7. The earn-out provision is measured at capitalized value and each quarter the provision is reassessed for changes in the expected future payments based on actual figures and forecasts/expectations for the remaining earn-out period.

Products & services

Primary veterinary care · Specialised veterinary care · Emergency veterinary care · Continued education · Recruitment, IT, marketing, and procurement support · Medical equipment investment · Veterinary training network

Industries

Veterinary care · Veterinary clinic group

Customer types

Veterinary professionals · Clinic owners · Suppliers to the veterinary industry

Financials

Reporting period
2025DKK
Revenue
2,401,164,000
Gross profit
1,474,680,000
Operating profit
-89,040,000
Profit before tax
-362,299,000
Net income
-361,265,000
Total assets
4,561,371,000
Equity
170,306,000
Avg. employees
2,311
2020–2025

Unlock financial history

Datapublica Risk Score

Locked
Assesses the risk of financial distress using the company’s accounts, history, and connections.
Company score
0 · Low100 · High

What goes into the assessment

  • Financials

  • Accounts and history

  • Owners and management

  • Company and connections

Standard: Score and risk bandPro: Also a detailed explanation of the factors

Contact

No contact details have been registered for this company.

Candidate 2027 — one financial year missing

Revenue must be at least 61,922,238 DKK in the financial year ending Dec 31, 2026.

Børsen Gazelle is Dagbladet Børsen's award. Datapublica is not affiliated with Børsen. Calculated statuses are Datapublica's own analysis of public CVR financial-statement data.

People

Michael KoefoedRoles
Management
TitlesDIREKTØR
Peter ThomsenRoles
Management
TitlesDIREKTØR • ADM. DIR.

Auditor

inforevision statsautoriseret revisionsaktieselskabAuditorJesper Tranegaard Berril AndersenRoleState Authorised Public AccountantFromJun 16, 2026
inforevision statsautoriseret revisionsaktieselskabAuditorLasse SværkeRoleState Authorised Public AccountantFromJun 16, 2026
Ownership100 %Voting rights100 %FromMay 6, 2021

Child companies

Ownership100 %Voting rights100 %FromJun 30, 2021

Ultimate owners

Rasmus Lennart Hansen
3.33–9 %
AUGUSTINUS FONDEN
1.66–5 %
🇱🇺European Investment Fund
1.66–5 %
🇸🇪Sjätte AP-fonden
0.83–3.33 %
Agnes Alexa Lennart Hansen
0.75–2 %
Albert Lennart Højberg Hansen
0.75–2 %
🇫🇷BNP Paribas
0.55–2.5 %
🇱🇺Carnegie Alternatives S.A. SICAV - SIF
0.55–2.5 %
🇫🇮Nordea Danmark, Filial af Nordea Bank Abp, Finland
0.55–2.5 %
PFA-FONDEN
0.37–1.88 %
Danmarks Eksport- og Investeringsfond
0.13–0.84 %
DANSK ARBEJDSGIVERFORENING
0.11–0.57 %
NORDEA-FONDEN
0.02–0.25 %
Villum Fonden
0.01–0.23 %
Jens Villum Kann-Rasmussen
0–0.03 %
Mads Kann-Rasmussen
0–0.03 %
Søren Bjerre-Nielsen
0 %
A.P. MØLLER OG HUSTRU CHASTINE MC-KINNEY MØLLERS FOND TIL ALMENE FORMAAL
Unknown stake
Axcel GP Fonden
Unknown stake
🇺🇸BlackRock, Inc
Unknown stake
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE
Unknown stake
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE
Unknown stake
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER
Unknown stake

Indirectly owned companies