GARIA ApS
Nøgletal
- Afkastningsgrad
- -8 %
- Egenkapitalforrentning
- -37,4 %
- Likviditetsgrad
- 186,5 %
- Soliditetsgrad
- 57,4 %
Resultat
| Regnskabsperiode | |
|---|---|
Omsætning | 71.064.256 |
Bruttoresultat | 10.451.312 |
Driftsresultat | -12.905.354 |
Finansielle indtægter | 105.099 |
Finansielle omkostninger | 284.091 |
Skat af årets resultat | 0 |
Årets resultat | -34.490.755 |
Medarbejdere
| Regnskabsperiode | |
|---|---|
Gns. ansatte | 24 |
Personaleomkostninger | 22.802.703 kr. |
Balance
| Regnskabsperiode | |
|---|---|
Likvider | 4.340.781 |
Kortfristede aktiver | 122.033.460 |
Langfristede aktiver | 38.434.728 |
Aktiver i alt | 160.468.188 |
Egenkapital | 92.108.930 |
Forpligtelser i alt | 68.359.258 |
Kortfristede forpligtelser | 65.441.816 |
Arbejdskapital
| Regnskabsperiode | |
|---|---|
Varebeholdninger | 4.049.414 |
Tilgodehavender fra salg og tjenesteydelser | 9.268.158 |
Andre kortfristede tilgodehavender | 171.605 |
Leverandørgæld | 5.224.121 |
Kapital og udbytte
| Regnskabsperiode | |
|---|---|
Selskabskapital | 505.000 |
Overført resultat | 88.278.897 |
Investeringer og aktiver
| Regnskabsperiode | |
|---|---|
Langfristede investeringer og tilgodehavender | 38.183.034 |
Materielle anlægsaktiver | 154.015 |
Højdepunkter fra årsrapporten
Forretning og udvikling
The company's purpose is to develop, produce and sell electric vehicles and other related products.
The income statement of the Company for 2025 shows a loss of DKK 34,490,755, and at 31 December 2025 the balance sheet of the Company shows an equity of DKK 92,108,930.
Overall, car sales have decreased by approx. 16% compared to last year. The development is driven by a more competitive environment and financial uncertainty in various export regions. Furthermore, inventory adjustment in Melex of approx. DKK 10,500,000 contributes to the negative result. This has impacted the P&L negatively in Garia ApS significantly. The company's main shareholder has given an undertaking to guarantee the necessary credit facilities for covering the company's liquidity needs until the general meeting for the financial year 2026.
For the financial year 2026, the company expects the same level of activity as in 2025 but various cost initiatives and increased cost efficiency will drive an improved result before financial items. The consolidated result is expected to show a gross profit in the range of DKK 30-35 mio but will however depend on the continued integration with Melex and the development on the EMEA market.
Overall, sales were 16% lower than last year expectations in the EMEA market in all segments due to increased competition and combined with lower than expected margins, EBITDA developed below expectations from last year. Furthermore, inventory adjustment in Melex of approx. TDKK 10,500 contributes to the negative result.
Foreign exchange risks
Financial exchange rate risks against USD and SEK can affect the company positively as well as negatively.
Research and development
The company is constantly developing vehicles with a view to future sales of new models. There is no ongoing research in the company.…
Risici og væsentlige forhold
In connection with the annual report of 2025 for Garia ApS, Club Car LLC guarantees the necessary credits to cover Garia ApS' liquidity needs until the next general meeting for the financial year 2026.
There has been no uncertainty regarding recognition and measurement in the Annual Report.
The company's assets, liabilities and financial position as of 31 December 2025 as well as the result of the company's activities for 2025 have been affected by the continued integration with Club Car and the transfer of production to Melex. The company now operates as part of the Club Car global enterprise.
No events materially affecting the assessment of the Annual Report have occurred after the balance sheet date.
Forpligtelser og sikkerhedsstillelser
Rental and lease obligationsObligation to designate buyer, operating leases. Expected residual value on expiry agreement
775,679…
Se op til 9 års regnskabshistorik ved at oprette en gratis bruger
Opret gratis bruger